Income Taxes (Tables)
|
12 Months Ended |
Dec. 31, 2021 |
Income Tax Disclosure [Abstract] |
|
Schedule of Income Before Income Tax Domestic and Foreign Current and Deferred Portions of Income Tax Benefits |
The domestic and foreign components of (loss) before provision for income taxes and the provision for income taxes were as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(26.8 |
) |
|
|
|
(3.0 |
) |
|
|
|
|
|
Net loss before benefit from income taxes |
|
$ |
(29.8 |
) |
|
|
|
|
|
Income tax provision (benefit): |
|
|
|
|
|
|
|
|
|
|
|
$ |
— |
|
|
|
|
0.8 |
|
|
|
|
3.8 |
|
|
|
|
|
|
|
|
$ |
4.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(5.4 |
) |
|
|
|
(1.2 |
) |
|
|
|
(4.8 |
) |
|
|
|
|
|
|
|
$ |
(11.4 |
) |
|
|
|
|
|
Total benefit from income taxes |
|
$ |
(6.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(41.2 |
) |
|
$ |
(125.3 |
) |
|
$ |
(118.2 |
) |
|
$ |
(96.3 |
) |
|
|
|
(61.2 |
) |
|
|
(53.8 |
) |
|
|
(24.5 |
) |
|
|
(42.0 |
) |
|
|
|
(8.9 |
) |
|
|
14.8 |
|
|
|
18.1 |
|
|
|
12.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss before benefit from income taxes |
|
$ |
(111.3 |
) |
|
$ |
(164.3 |
) |
|
$ |
(124.6 |
) |
|
$ |
(126.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax provision (benefit): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.1 |
|
|
|
0.3 |
|
|
|
0.6 |
|
|
|
1.1 |
|
|
|
|
1.4 |
|
|
|
2.4 |
|
|
|
(6.2 |
) |
|
|
1.9 |
|
|
|
|
2.0 |
|
|
|
9.4 |
|
|
|
16.1 |
|
|
|
9.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3.5 |
|
|
$ |
12.1 |
|
|
$ |
10.5 |
|
|
$ |
12.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
(0.4 |
) |
|
|
(0.3 |
) |
|
|
|
(7.0 |
) |
|
|
(15.5 |
) |
|
|
1.3 |
|
|
|
(7.2 |
) |
|
|
|
(2.1 |
) |
|
|
(2.5 |
) |
|
|
(16.9 |
) |
|
|
(9.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(9.1 |
) |
|
$ |
(18.0 |
) |
|
$ |
(16.0 |
) |
|
$ |
(16.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total benefit from income taxes |
|
$ |
(5.6 |
) |
|
$ |
(5.9 |
) |
|
$ |
(5.5 |
) |
|
$ |
(4.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Effective Income Tax Rate Reconciliation |
The provision (benefit) for income taxes differs from the amount computed by applying the U.S. Federal statutory income tax rate to loss before provision for income taxes as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax at U.S. Federal statutory rate |
|
|
21 |
% |
State and local taxes, net of federal impact |
|
|
2 |
% |
Foreign tax rate differential |
|
|
— |
% |
Change in valuation allowance |
|
|
3 |
% |
Stock-based compensation expense |
|
|
(4 |
)% |
Warrant liability change in fair value |
|
|
1 |
% |
|
|
|
— |
% |
|
|
|
|
|
Total effective income tax rate |
|
|
23 |
% |
|
|
|
|
|
The provision (benefit) for income taxes differs from the amount computed by applying the U.K. statutory income tax rate to loss before provision for income taxes as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax at U.K. statutory rate |
|
|
19 |
% |
|
|
19 |
% |
|
|
19 |
% |
|
|
19 |
% |
|
|
|
— |
% |
|
|
(1 |
)% |
|
|
(2 |
)% |
|
|
(4 |
)% |
Foreign taxes, including U.S. |
|
|
1 |
% |
|
|
(1 |
)% |
|
|
1 |
% |
|
|
3 |
% |
|
|
|
(3 |
)% |
|
|
— |
% |
|
|
— |
% |
|
|
— |
% |
Change in valuation allowance |
|
|
(2 |
)% |
|
|
4 |
% |
|
|
(8 |
)% |
|
|
1 |
% |
Unrecognized tax benefits |
|
|
(1 |
)% |
|
|
(1 |
)% |
|
|
11 |
% |
|
|
— |
% |
Nondeductible interest expense |
|
|
(7 |
)% |
|
|
(14 |
)% |
|
|
(17 |
)% |
|
|
(14 |
)% |
Stock-based compensation expense |
|
|
(2 |
)% |
|
|
— |
% |
|
|
— |
% |
|
|
— |
% |
|
|
|
— |
% |
|
|
— |
% |
|
|
— |
% |
|
|
(2 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total effective income tax rate |
|
|
5 |
% |
|
|
4 |
% |
|
|
4 |
% |
|
|
3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Deferred Tax Assets and Liabilities |
The components of the Company’s net deferred tax assets and liabilities consist of the following (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating loss carryforwards |
|
$ |
24.5 |
|
|
$ |
29.2 |
|
|
$ |
29.2 |
|
Federal and state credit carryforwards |
|
|
13.9 |
|
|
|
14.3 |
|
|
|
16.4 |
|
Property, plant and equipment |
|
|
0.6 |
|
|
|
0.6 |
|
|
|
2.6 |
|
Deferred and other revenue differences |
|
|
8.6 |
|
|
|
4.0 |
|
|
|
— |
|
|
|
|
12.1 |
|
|
|
11.2 |
|
|
|
4.9 |
|
Other reserves and accrued expenses |
|
|
15.4 |
|
|
|
15.0 |
|
|
|
9.0 |
|
|
|
|
12.5 |
|
|
|
— |
|
|
|
— |
|
|
|
|
2.2 |
|
|
|
3.7 |
|
|
|
4.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax assets |
|
|
89.8 |
|
|
|
78.0 |
|
|
|
66.8 |
|
Less: valuation allowance |
|
|
(20.7 |
) |
|
|
(29.1 |
) |
|
|
(29.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
69.1 |
|
|
$ |
48.9 |
|
|
$ |
37.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Purchased technologies and other intangibles |
|
$ |
(192.1 |
) |
|
$ |
(75.0 |
) |
|
$ |
(58.2 |
) |
Deferred and other revenue differences |
|
|
(7.5 |
) |
|
|
(8.1 |
) |
|
|
(0.8 |
) |
Property, plant and equipment |
|
|
(11.9 |
) |
|
|
(3.9 |
) |
|
|
(3.0 |
) |
Lease right of use assets |
|
|
(11.4 |
) |
|
|
— |
|
|
|
— |
|
|
|
|
(1.4 |
) |
|
|
(1.8 |
) |
|
|
(4.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax liabilities |
|
|
(224.3 |
) |
|
|
(88.8 |
) |
|
|
(66.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax liabilities |
|
$ |
(155.2 |
) |
|
$ |
(39.9 |
) |
|
$ |
(28.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Valuation Allowance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation allowance balance – beginning of period |
|
$ |
1.0 |
|
|
$ |
29.1 |
|
|
$ |
29.0 |
|
|
$ |
18.7 |
|
Increases/(decreases) resulting from the Mirion Business Combination |
|
|
19.7 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Increases resulting from other business combinations |
|
|
— |
|
|
|
— |
|
|
|
0.5 |
|
|
|
0.3 |
|
|
|
|
— |
|
|
|
1.6 |
|
|
|
8.6 |
|
|
|
10.0 |
|
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(9.0 |
) |
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation allowance balance – end of period |
|
$ |
20.7 |
|
|
$ |
30.7 |
|
|
$ |
29.1 |
|
|
$ |
29.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Income Tax Contingencies |
A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of period |
|
$ |
— |
|
|
$ |
5.0 |
|
|
$ |
0.8 |
|
|
$ |
13.9 |
|
Increases resulting from the Mirion Business Combination |
|
|
6.5 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Current year additions to positions |
|
|
0.1 |
|
|
|
1.5 |
|
|
|
2.6 |
|
|
|
— |
|
Additions from other business combinations |
|
|
0.2 |
|
|
|
— |
|
|
|
1.7 |
|
|
|
— |
|
Lapse of applicable statute of limitations |
|
|
— |
|
|
|
— |
|
|
|
(0.1 |
) |
|
|
(13.1 |
) |
Reductions to prior year positions |
|
|
(0.2 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Foreign currency translation adjustments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
6.6 |
|
|
$ |
6.5 |
|
|
$ |
5.0 |
|
|
$ |
0.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Open Tax Years by Major Jurisdictions |
In many cases, the Company’s uncertain tax positions are related to tax years that remain subject to examination by tax authorities. The following describes open tax years by major tax jurisdictions as of December 31, 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015 – 2021 |
|
|
|
|
2019 – 2021 |
|
|
|
|
2016 – 2021 |
|
|
|
|
2016 – 2021 |
|
|
|
|
2016 – 2021 |
|
|
|
|
2004 – 2021 |
|
|