Condensed Consolidated Statements of Stockholders’ Equity (Unaudited) - USD ($) $ in Millions |
Total |
Private Placement |
Class A Common Stock |
Class B Common Stock |
Common Stock
Class A Common Stock
|
Common Stock
Class B Common Stock
|
Additional Paid-In Capital |
Additional Paid-In Capital
Private Placement
|
Accumulated Deficit |
Accumulated Other Comprehensive Income (Loss) |
Noncontrolling Interests |
Treasury Stock |
Beginning balance (in shares) at Dec. 31, 2021 |
|
|
|
|
199,523,292
|
8,560,540
|
|
|
|
|
|
|
Beginning balance at Dec. 31, 2021 |
$ 1,784.0
|
|
|
|
$ 0.0
|
$ 0.0
|
$ 1,845.5
|
|
$ (131.6)
|
$ (20.7)
|
$ 90.8
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation expense |
7.8
|
|
|
|
|
|
7.8
|
|
|
|
|
|
Warrant redemptions (in shares) |
|
|
|
|
100
|
|
|
|
|
|
|
|
Stock compensation to directors in lieu of cash compensation |
0.1
|
|
|
|
|
|
0.1
|
|
|
|
|
|
Net loss |
(19.0)
|
|
|
|
|
|
|
|
(17.7)
|
|
(1.3)
|
|
Other comprehensive loss |
(15.7)
|
|
|
|
|
|
|
|
|
(14.2)
|
(1.5)
|
|
Ending balance (in shares) at Mar. 31, 2022 |
|
|
|
|
199,523,392
|
8,560,540
|
|
|
|
|
|
|
Ending balance at Mar. 31, 2022 |
1,757.2
|
|
|
|
$ 0.0
|
$ 0.0
|
1,853.4
|
|
(149.3)
|
(34.9)
|
88.0
|
|
Beginning balance (in shares) at Dec. 31, 2021 |
|
|
|
|
199,523,292
|
8,560,540
|
|
|
|
|
|
|
Beginning balance at Dec. 31, 2021 |
1,784.0
|
|
|
|
$ 0.0
|
$ 0.0
|
1,845.5
|
|
(131.6)
|
(20.7)
|
90.8
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
(128.7)
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive loss |
(103.2)
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance (in shares) at Sep. 30, 2022 |
|
|
|
|
200,102,086
|
8,040,540
|
|
|
|
|
|
|
Ending balance at Sep. 30, 2022 |
1,575.0
|
|
|
|
$ 0.0
|
$ 0.0
|
1,875.4
|
|
(255.0)
|
(119.0)
|
73.6
|
|
Beginning balance (in shares) at Mar. 31, 2022 |
|
|
|
|
199,523,392
|
8,560,540
|
|
|
|
|
|
|
Beginning balance at Mar. 31, 2022 |
1,757.2
|
|
|
|
$ 0.0
|
$ 0.0
|
1,853.4
|
|
(149.3)
|
(34.9)
|
88.0
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation expense |
8.4
|
|
|
|
|
|
8.4
|
|
|
|
|
|
Stock issued for vested restricted stock units (in shares) |
|
|
|
|
21,414
|
|
|
|
|
|
|
|
Stock compensation to directors in lieu of cash compensation (in shares) |
|
|
|
|
9,840
|
|
|
|
|
|
|
|
Stock compensation to directors in lieu of cash compensation |
0.1
|
|
|
|
|
|
0.1
|
|
|
|
|
|
Conversion of shares of class B shares of common stock to class A common stock (in shares) |
|
|
|
|
500,000
|
(500,000)
|
|
|
|
|
|
|
Conversion of shares of class B common stock to class A common stock |
0.0
|
|
|
|
|
|
4.9
|
|
|
|
(4.9)
|
|
Purchase accounting adjustments to fair value of noncontrolling interests |
(1.9)
|
|
|
|
|
|
|
|
|
|
(1.9)
|
|
Net loss |
(59.3)
|
|
|
|
|
|
|
|
(58.6)
|
|
(0.7)
|
|
Other comprehensive loss |
(45.6)
|
|
|
|
|
|
|
|
|
(43.8)
|
(1.8)
|
|
Ending balance (in shares) at Jun. 30, 2022 |
|
|
|
|
200,054,646
|
8,060,540
|
|
|
|
|
|
|
Ending balance at Jun. 30, 2022 |
1,658.9
|
|
|
|
$ 0.0
|
$ 0.0
|
1,866.8
|
|
(207.9)
|
(78.7)
|
78.7
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation expense |
8.3
|
|
|
|
|
|
8.3
|
|
|
|
|
|
Stock issued for vested restricted stock units (in shares) |
|
|
|
|
13,488
|
|
|
|
|
|
|
|
Stock compensation to directors in lieu of cash compensation (in shares) |
|
|
|
|
13,952
|
|
|
|
|
|
|
|
Stock compensation to directors in lieu of cash compensation |
0.1
|
|
|
|
|
|
0.1
|
|
|
|
|
|
Conversion of shares of class B shares of common stock to class A common stock (in shares) |
|
|
|
|
20,000
|
(20,000)
|
|
|
|
|
|
|
Conversion of shares of class B common stock to class A common stock |
0.0
|
|
|
|
|
|
0.2
|
|
|
|
(0.2)
|
|
Net loss |
(50.4)
|
|
|
|
|
|
|
|
(47.1)
|
|
(3.3)
|
|
Other comprehensive loss |
(41.9)
|
|
|
|
|
|
|
|
|
(40.3)
|
(1.6)
|
|
Ending balance (in shares) at Sep. 30, 2022 |
|
|
|
|
200,102,086
|
8,040,540
|
|
|
|
|
|
|
Ending balance at Sep. 30, 2022 |
1,575.0
|
|
|
|
$ 0.0
|
$ 0.0
|
1,875.4
|
|
(255.0)
|
(119.0)
|
73.6
|
|
Beginning balance (in shares) at Dec. 31, 2022 |
|
|
200,298,834
|
8,040,540
|
200,298,834
|
8,040,540
|
|
|
|
|
|
|
Beginning balance at Dec. 31, 2022 |
$ 1,467.2
|
|
|
|
$ 0.0
|
$ 0.0
|
1,882.4
|
|
(408.5)
|
(75.7)
|
69.0
|
|
Treasury stock beginning balance (in shares) at Dec. 31, 2022 |
0
|
|
|
|
|
|
|
|
|
|
|
0
|
Treasury stock, common beginning balance at Dec. 31, 2022 |
$ 0.0
|
|
|
|
|
|
|
|
|
|
|
$ 0.0
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation expense |
5.5
|
|
|
|
|
|
5.5
|
|
|
|
|
|
Warrant redemptions (in shares) |
|
|
|
|
100
|
|
|
|
|
|
|
|
Stock issued for vested restricted stock units (in shares) |
|
|
|
|
40,764
|
|
|
|
|
|
|
|
Stock compensation to directors in lieu of cash compensation (in shares) |
|
|
|
|
12,090
|
|
|
|
|
|
|
|
Stock compensation to directors in lieu of cash compensation |
0.1
|
|
|
|
|
|
0.1
|
|
|
|
|
|
Conversion of shares of class B shares of common stock to class A common stock (in shares) |
|
|
|
|
193,207
|
(193,207)
|
|
|
|
|
|
|
Conversion of shares of class B common stock to class A common stock |
0.0
|
|
|
|
|
|
1.6
|
|
|
|
(1.6)
|
|
Issuance of shares of class A common stock, net of offering costs (in shares) |
|
|
|
|
17,142,857
|
|
|
|
|
|
|
|
Issuance of shares of class A common stock, net of offering costs |
|
$ 149.8
|
|
|
|
|
|
$ 149.8
|
|
|
|
|
Net loss |
(42.9)
|
|
|
|
|
|
|
|
(41.9)
|
|
(1.0)
|
|
Other comprehensive loss |
8.3
|
|
|
|
|
|
|
|
|
8.0
|
0.3
|
|
Ending balance (in shares) at Mar. 31, 2023 |
|
|
|
|
217,687,852
|
7,847,333
|
|
|
|
|
|
|
Ending balance at Mar. 31, 2023 |
1,588.0
|
|
|
|
$ 0.0
|
$ 0.0
|
2,039.4
|
|
(450.4)
|
(67.7)
|
66.7
|
|
Treasury stock ending balance (in shares) at Mar. 31, 2023 |
|
|
|
|
|
|
|
|
|
|
|
0
|
Treasury stock, common ending balance at Mar. 31, 2023 |
|
|
|
|
|
|
|
|
|
|
|
$ 0.0
|
Beginning balance (in shares) at Dec. 31, 2022 |
|
|
200,298,834
|
8,040,540
|
200,298,834
|
8,040,540
|
|
|
|
|
|
|
Beginning balance at Dec. 31, 2022 |
$ 1,467.2
|
|
|
|
$ 0.0
|
$ 0.0
|
1,882.4
|
|
(408.5)
|
(75.7)
|
69.0
|
|
Treasury stock beginning balance (in shares) at Dec. 31, 2022 |
0
|
|
|
|
|
|
|
|
|
|
|
0
|
Treasury stock, common beginning balance at Dec. 31, 2022 |
$ 0.0
|
|
|
|
|
|
|
|
|
|
|
$ 0.0
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
(84.2)
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive loss |
$ (6.9)
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance (in shares) at Sep. 30, 2023 |
18,750,000
|
|
217,960,513
|
7,832,333
|
217,960,513
|
7,832,333
|
|
|
|
|
|
|
Ending balance at Sep. 30, 2023 |
$ 1,543.3
|
|
|
|
$ 0.0
|
$ 0.0
|
2,052.0
|
|
(490.2)
|
(82.4)
|
64.6
|
|
Treasury stock ending balance (in shares) at Sep. 30, 2023 |
87,647
|
|
|
|
|
|
|
|
|
|
|
87,647
|
Treasury stock, common ending balance at Sep. 30, 2023 |
$ 0.7
|
|
|
|
|
|
|
|
|
|
|
$ (0.7)
|
Beginning balance (in shares) at Mar. 31, 2023 |
|
|
|
|
217,687,852
|
7,847,333
|
|
|
|
|
|
|
Beginning balance at Mar. 31, 2023 |
1,588.0
|
|
|
|
$ 0.0
|
$ 0.0
|
2,039.4
|
|
(450.4)
|
(67.7)
|
66.7
|
|
Treasury stock beginning balance (in shares) at Mar. 31, 2023 |
|
|
|
|
|
|
|
|
|
|
|
0
|
Treasury stock, common beginning balance at Mar. 31, 2023 |
|
|
|
|
|
|
|
|
|
|
|
$ 0.0
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation expense |
6.1
|
|
|
|
|
|
6.1
|
|
|
|
|
|
Stock issued for vested restricted stock units (in shares) |
|
|
|
|
323,350
|
|
|
|
|
|
|
|
Stock repurchased to satisfy tax withholding for vesting restricted stock units (in shares) |
|
|
|
|
(87,647)
|
|
|
|
|
|
|
(87,647)
|
Stock repurchased to satisfy tax withholding for vesting restricted stock units |
(0.7)
|
|
|
|
|
|
|
|
|
|
|
$ (0.7)
|
Stock compensation to directors in lieu of cash compensation (in shares) |
|
|
|
|
9,782
|
|
|
|
|
|
|
|
Stock compensation to directors in lieu of cash compensation |
0.1
|
|
|
|
|
|
0.1
|
|
|
|
|
|
Net loss |
(28.4)
|
|
|
|
|
|
|
|
(27.7)
|
|
(0.7)
|
|
Other comprehensive loss |
(0.6)
|
|
|
|
|
|
|
|
|
(0.6)
|
|
|
Ending balance (in shares) at Jun. 30, 2023 |
|
|
|
|
217,933,337
|
7,847,333
|
|
|
|
|
|
|
Ending balance at Jun. 30, 2023 |
1,564.5
|
|
|
|
$ 0.0
|
$ 0.0
|
2,045.6
|
|
(478.1)
|
(68.3)
|
66.0
|
|
Treasury stock ending balance (in shares) at Jun. 30, 2023 |
|
|
|
|
|
|
|
|
|
|
|
87,647
|
Treasury stock, common ending balance at Jun. 30, 2023 |
|
|
|
|
|
|
|
|
|
|
|
$ (0.7)
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation expense |
6.2
|
|
|
|
|
|
6.2
|
|
|
|
|
|
Stock issued for vested restricted stock units (in shares) |
|
|
|
|
2,204
|
|
|
|
|
|
|
|
Stock compensation to directors in lieu of cash compensation (in shares) |
|
|
|
|
9,972
|
|
|
|
|
|
|
|
Stock compensation to directors in lieu of cash compensation |
0.1
|
|
|
|
|
|
0.1
|
|
|
|
|
|
Conversion of shares of class B shares of common stock to class A common stock (in shares) |
|
|
|
|
15,000
|
(15,000)
|
|
|
|
|
|
|
Conversion of shares of class B common stock to class A common stock |
0.0
|
|
|
|
|
|
0.1
|
|
|
|
(0.1)
|
|
Net loss |
(12.9)
|
|
|
|
|
|
|
|
(12.1)
|
|
(0.8)
|
|
Other comprehensive loss |
$ (14.6)
|
|
|
|
|
|
|
|
|
(14.1)
|
(0.5)
|
|
Ending balance (in shares) at Sep. 30, 2023 |
18,750,000
|
|
217,960,513
|
7,832,333
|
217,960,513
|
7,832,333
|
|
|
|
|
|
|
Ending balance at Sep. 30, 2023 |
$ 1,543.3
|
|
|
|
$ 0.0
|
$ 0.0
|
$ 2,052.0
|
|
$ (490.2)
|
$ (82.4)
|
$ 64.6
|
|
Treasury stock ending balance (in shares) at Sep. 30, 2023 |
87,647
|
|
|
|
|
|
|
|
|
|
|
87,647
|
Treasury stock, common ending balance at Sep. 30, 2023 |
$ 0.7
|
|
|
|
|
|
|
|
|
|
|
$ (0.7)
|